TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,010 | 3,159 | 2,597 | 2,671 | 2,117 | 18,554 |
Fuel Cost | 32,571 | 32,897 | 33,226 | 33,558 | 33,894 | 1,66,146 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,700 | 4,700 |
Service Cost | 1,560 | 3,120 | 3,120 | 3,120 | 3,120 | 14,040 |
Depreciation | 18,583 | 6,194 | 12,389 | 12,389 | 12,389 | 61,944 |
TCO | 60,724 | 45,370 | 51,332 | 51,738 | 56,220 | 2,65,384 |
TCO/KM | 5.06 | 3.78 | 4.28 | 4.31 | 4.69 | 4.42 |